Vol. 5 No. 6 (2026): August 2026
Open Access
Peer Reviewed

Sensitivity Analysis of Investment Feasibility Assessments and Monte Carlo Risk Analysis in High-Profile Real Estate Companies

Authors

Imam Sofyan Lubis , Sugiyanto , Zulfitra

Downloads

Received: 2026-06-19
Accepted: 2026-08-13
Published: 2026-08-26

Abstract

This study aims to analyze the feasibility of investment development using investment analysis methods, including the payback period (PP), Net Present Value (NPV), Internal Rate of Return (IRR), and profitability index, which are part of the capital budgeting method. Furthermore, this study is expected to provide a framework for financial feasibility studies with various scenarios. Through calculations using the PP, NPV, and IRR methods, it is hoped that property companies can make decisions and analyze whether investment capital can be returned according to a predetermined schedule with an acceptable level of risk. Additionally, this study evaluates the risks that may arise during the development process using Monte Carlo sensitivity analysis. Based on the research findings, the researcher concludes that investment development using PP, NPV, IRR, and PI in high-profile property projects is feasible. The development of high-profile property projects using Monte Carlo simulations involves elements of uncertainty.

Keywords:

Monte Carlo Payback Period Net Present Value Internal Rate of Return Profitability Index

References

Amrullah, M. F., & Indryani, R. (2023). Analisis Sensitivitas Kelayakan Finansial Proyek Pembangunan Perumahan Sinergi Land di Tuban. Jurnal Teknik ITS, 77–82. https://doi.org/10.12962/j23373539.v12i2.115842

Fahmi, Irham. (2010). Manajemen Risiko, Teori, Kasus dan Solusi. Bumi Aksara.

Firmansyah, B. A., Veronika, A., & Trigunarsyah, B. (2006). Risk analysis in feasibility Study of building construction Project. 145–150. https://doi.org/10.1061/40866(198)12

Gole, V. L. (1981). Fundamentals of Financial Management in Australia (third). Butterworths.

Halim, A. (2012). Analisis Kelayakan Investasi Bisnis. Graha Ilmu.

Hanafi, M. H. (2018). Manajemen Keuangan. BPFE-Yogyakarta.

Herwitasari, F., & Utomo, C. (2016). Studi Pengambilan Keputusan Investasi dengan Risiko pada Pengembangan Proyek Caspian Tower. Jurnal Teknik ITS, 194–198. https://doi.org/10.12962/j23373539.v5i2.19131

Huwae, H., Santoso, I. B., & Setiadi, M. (2018). Analisis Risiko Investasi pada Pembangunan Gedung Perkantoran. Jurnal Muara Sains, Teknologi, Kedokteran, Dan Ilmu Kesehatan, 107–115. https://doi.org/10.35814/infrastruktur.v4i1.705

Krisnawan, M. A., Warsika, I. D., & Nadiasa, M. (2015). Analisis kebutuhan modal kerja pada pembangunan proyek perumahan dengan metode Discounted cash flow. Jurnal Ilmiah Teknik Sipil, 69–77.

Kurnianto, A. (2020). Studi kelayakan proyek pembangunan perumahan Setu Agrapana melalui perhitungan PP, NPV, DAN IRR. Jurnal Teknik Industri Undasa, 62–67. https://doi.org/10.35760/dk.2020.v19i1.2618

Rahayu, G. N., & Nurghany, A. (2019). Analisis kelayakan investasi proyek properti di kota Depok. Journal Industrial Servicess, 42–49. https://doi.org/10.24853/konst.10.2.1-12

Samudra, G. D., & Ervianto, W. I. (2021). Analisis risiko pengembang perumahan di Daerah Istimewa Yogyakarta saat pandemi Covid-19. Jurnal Teknik Sipil, 218–223. https://doi.org/10.29303/spektrum.v8i1.189

Soeharto, I. (2001). Studi kelayakan proyek industri. Penerbit Erlangga.

Sugiyanto. (2020). Studi Kelayakan Bisnis. YPSIM.

Sururi, I., & Agustapraja, H. R. (2020). Studi Kelayakan Investasi Perumahan Menggunakan Metode Benefit Cost Ratio. Jurnal Teknik FT UNG, 52–61. https://doi.org/10.30737/ukars.v4i1.737

Tenawaheng, P. P. R., Utomo, C., & Wiguna, I. P. A. (2021). Analisis sensitivitas investasi apartemen Begawan. JURNAL TEKNIK ITS, 10, 25–30.

Umar, H. (2009). Studi Kelayakan Bisnis, edisi 3 revisi. Penerbit Gramedia Pustaka Utama.

Weston, J. F., & Copeland, T. E. (1989). Manajemen Keuangan. Penerbit Erlangga.

Author Biographies

Imam Sofyan Lubis, Faculty of Economics and Business, Pamulang University

Author Origin : Indonesia

Sugiyanto, Faculty of Economics and Business, Pamulang University

Author Origin : Indonesia

Zulfitra, Faculty of Economics and Business, Pamulang University

Author Origin : Indonesia

Downloads

Download data is not yet available.

How to Cite

Lubis, I. S., Sugiyanto, S., & Zulfitra, Z. (2026). Sensitivity Analysis of Investment Feasibility Assessments and Monte Carlo Risk Analysis in High-Profile Real Estate Companies. Journal of Applied Business, Taxation and Economics Research, 5(6), 1067–1080. https://doi.org/10.54408/jabter.v5i6.640

Similar Articles

1 2 3 4 5 6 7 8 9 > >> 

You may also start an advanced similarity search for this article.